SPOKANE, Wash.--(BUSINESS WIRE)--
Clearwater Paper Corporation (NYSE:CLW) today reported financial
results for the first quarter of 2012.
The company reported net earnings of $3.7 million, or $0.16 per diluted
share, for the first quarter of 2012, compared to net earnings of $5.6
million, or $0.24 per diluted share, for the first quarter of 2011.
Excluding $6.7 million in discrete tax items mostly associated with
converting gallons from the Cellulosic Biofuel Producer Credits to
Alternative Fuel Mixture Tax Credits, first quarter 2012 net earnings
were $10.4 million, or $0.44 per diluted share. Excluding a net tax
charge of $1.9 million, or $0.08 per diluted share, related to a number
of discrete tax items, first quarter 2011 net earnings were $7.5
million, or $0.32 per diluted share.
First quarter 2012 earnings before interest, taxes, depreciation and
amortization, or EBITDA, was $45.2 million, compared to $41.7 million in
the first quarter of 2011. EBITDA in the first quarter of 2012 included
$1.1 million of operating income from the company's Shelby, North
Carolina facility and an estimated $5.3 million in net cost savings from
synergies associated with the acquisition of Cellu Tissue Holdings, Inc.
First quarter 2012 EBITDA was also impacted by $15.5 million of
scheduled major maintenance costs, compared to $11.4 million in the
first quarter of 2011.
"We are pleased to report excellent first quarter results, driven by a
resurgence in our Consumer Products segment operating income margin to
9.5%," said Gordon Jones, chairman and chief executive officer. "We
remain excited about expanding our tissue business via our new TAD paper
machine and additional converting lines in Shelby, and expect our new
paper machine to be completed on budget and on time, with the paper
machine start-up in the fourth quarter of 2012."
FIRST QUARTER 2012 SEGMENT PERFORMANCE
Consumer Products
Net sales in the Consumer Products segment were $277.8 million for first
quarter 2012, compared to first quarter 2011 net sales of $269.3
million. The increase in net sales was primarily attributable to higher
net selling prices. Operating income for the first quarter of 2012
nearly doubled to $26.3 million compared to first quarter 2011 operating
income of $13.8 million, primarily due to higher net sales and lower
pulp costs in first quarter 2012.
-
Tissue volume decreased slightly to 128,768 tons in the first quarter
of 2012 compared to first quarter 2011 volumes of 129,566 tons,
primarily due to the conversion of more parent rolls into finished
cases.
-
Net selling prices increased 3.8% to $2,158 per ton in the first
quarter of 2012 compared to $2,078 in the first quarter of 2011, due
primarily to a retail price increase implemented in the fourth quarter
of 2011 and first quarter of 2012.
-
The company continues to anticipate achieving approximately $20
million of cost savings from synergies in 2012 from the Cellu Tissue
acquisition, with an expected annual run rate of cost savings from
synergies in the range of $35 to $40 million by the end of 2012.
Pulp and Paperboard
Net sales in the Pulp and Paperboard segment of $180.0 million for the
first quarter of 2012 were down 8.4% compared to first quarter 2011 net
sales of $196.6 million. The decrease in net sales was due to the sale
of the company's sawmill in November 2011. Excluding residual lumber
sales of $3.0 million in the first quarter of 2012 and full quarter
lumber sales of $22.6 million in the first quarter of 2011, net sales
were $177.0 million and $174.0 million for the first quarter 2012 and
first quarter 2011, respectively. This increase in adjusted net sales
for the quarter was primarily due to higher paperboard volumes,
partially offset by lower pulp volumes and lower paperboard selling
prices. Operating income for first quarter 2012 declined 25.5% to $11.7
million, compared to $15.6 million for first quarter 2011, primarily due
to $15.5 million in scheduled major maintenance costs incurred during
the first quarter of 2012, compared to $11.4 million in the first
quarter of 2011.
-
Paperboard net sales of $176.4 million increased 4.6% compared to the
first quarter of 2011 due to a 6.2% increase in paperboard volumes to
182,198 tons, partially offset by a 1.5% decline in paperboard net
selling price per ton to $968.
-
Pulp net sales of $0.6 million declined from $5.3 million in the first
quarter of 2011, consistent with the company's strategy to use
substantially all of its pulp internally.
Corporate and Eliminations
First quarter 2012 corporate and eliminations were $12.3 million. The
first quarter 2011 amount of $5.9 million included $2.6 million of
one-time benefits related to eliminations. The remaining difference
between first quarter 2011 and first quarter 2012 is primarily a result
of the continued integration of Cellu Tissue administration, support
functions and locations, increased burden rates and higher incentive
compensation expense.
Taxes
The actual income tax rate for the first quarter of 2012 was 76.6%,
compared to 52.3% in the first quarter of 2011. The actual rate includes
the effect of converting a portion of the company's Cellulosic Biofuel
Producer Credits back to Alternative Fuel Mixture Tax Credits to
preserve the tax benefits. Excluding discrete items, the effective tax
rates in the first quarter of 2012 and 2011 were approximately 34.6% and
35.8%, respectively. The estimated annual effective tax rate for 2012,
excluding discrete items, is expected to be approximately 34.6%.
Note Regarding Use of Non-GAAP Financial Measure
In this press release, the company presents its results for the first
quarter of 2012 and 2011, including EBITDA. The EBITDA amounts are not
in accordance with generally accepted accounting principles (GAAP) and
accordingly a reconciliation of EBITDA to net earnings determined in
accordance with GAAP is included at the end of this press release.
CONFERENCE CALL INFORMATION
A live audio webcast and conference call will be held today, Wednesday,
April 25, 2012, at 2 p.m. Pacific time (5 p.m. Eastern time). Investors
may access the conference call by dialing 877-303-9241 (for U.S./Canada
investors) or 760-666-3575 (for international investors). The audio
webcast may be accessed on the company's website at http://ir.clearwaterpaper.com/events.cfm.
An accompanying presentation including supplemental information will be
available for downloading at the same site at 1:00 p.m. Pacific time
(4:00 p.m. Eastern time). The webcast will be audio only. Investors are
recommended to download the accompanying presentation prior to the call.
For those unable to participate in the call, an archived recording will
be available through the Clearwater Paper Corporation website www.clearwaterpaper.com
under "Investor Relations" following the conference call.
ABOUT CLEARWATER PAPER
Clearwater Paper manufactures quality consumer tissue, away-from-home
tissue, parent roll tissue, machine glazed tissue, bleached paperboard
and pulp at 15 manufacturing locations in the U.S. and Canada. The
company is a premier supplier of private label tissue to major retailers
and wholesale distributors. This includes grocery, drug, mass merchants
and discount stores. The company also produces bleached paperboard used
by quality-conscious printers and packaging converters. Clearwater
Paper's employees build shareholder value by developing strong customer
partnerships through quality and service.
FORWARD-LOOKING STATEMENTS
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995 as
amended, including statements regarding the expected delivery and
budgeted costs relating to the company's new paper machine and
converting lines in Shelby, North Carolina, expected future cost savings
from synergies relating to the company's Cellu Tissue acquisition, tax
rates and the company's strategic goals. These forward-looking
statements are based on current expectations, estimates, assumptions and
projections that are subject to change, and actual results may differ
materially from the forward-looking statements. Factors that could cause
actual results to differ materially include, but are not limited to,
significant delays in the delivery of the company's new paper machine,
paper machine components or converting equipment; significant delays in
the completion of the new Shelby facility; mechanical or other
difficulties affecting the start-up of operations at the new Shelby
facility; the company's ability to successfully implement its expansion
strategies; difficulties with the integration process or the realization
of the benefits expected from the company's acquisition of Cellu Tissue;
changes in raw material and energy costs, including changes in the cost
and availability of wood fiber and wood; competition from larger
producers; changes in transportation costs and disruptions in
transportation services; customers' product preferences; changes in the
U.S. and international economies; changes in raw material and energy
costs; cyclical industry conditions; competitive pricing pressure for
the company's products; unanticipated manufacturing disruptions; changes
in general and industry-specific laws and regulations; unforeseen
environmental liabilities or expenditures; labor disruptions; and other
risks and uncertainties described from time to time in the company's
public filings with the Securities and Exchange Commission. The
forward-looking statements are made as of the date of this press release
and the company does not undertake to update any forward-looking
statements.
For additional information on Clearwater Paper, please visit our
website at www.clearwaterpaper.com.
|
|
|
Clearwater Paper Corporation |
|
Condensed Consolidated Statements of Operations
|
|
Unaudited (Dollars in thousands - except per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
|
$
|
457,798
|
|
|
|
|
100
|
%
|
|
|
|
|
$
|
465,830
|
|
|
|
|
100
|
%
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
|
|
|
(403,076
|
)
|
|
|
|
88
|
%
|
|
|
|
|
|
(414,920
|
)
|
|
|
|
89
|
%
|
|
Selling, general and administrative expenses
|
|
|
|
|
|
|
|
(29,074
|
)
|
|
|
|
6
|
%
|
|
|
|
|
|
(27,364
|
)
|
|
|
|
6
|
%
|
|
Total operating costs and expenses
|
|
|
|
|
|
|
|
(432,150
|
)
|
|
|
|
94
|
%
|
|
|
|
|
|
(442,284
|
)
|
|
|
|
95
|
%
|
|
Income from operations
|
|
|
|
|
|
|
|
25,648
|
|
|
|
|
6
|
%
|
|
|
|
|
|
23,546
|
|
|
|
|
5
|
%
|
|
Interest expense, net
|
|
|
|
|
|
|
|
(9,728
|
)
|
|
|
|
2
|
%
|
|
|
|
|
|
(11,333
|
)
|
|
|
|
2
|
%
|
|
Other, net
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
(476
|
)
|
|
|
|
-
|
|
|
Earnings before income taxes
|
|
|
|
|
|
|
|
15,920
|
|
|
|
|
3
|
%
|
|
|
|
|
|
11,737
|
|
|
|
|
3
|
%
|
|
Income tax provision
|
|
|
|
|
|
|
|
(12,194
|
)
|
|
|
|
3
|
%
|
|
|
|
|
|
(6,133
|
)
|
|
|
|
1
|
%
|
|
Net earnings
|
|
|
|
|
|
|
$
|
3,726
|
|
|
|
|
1
|
%
|
|
|
|
|
$
|
5,604
|
|
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
$
|
0.16
|
|
|
|
|
|
|
|
|
|
$
|
0.25
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
0.24
|
|
|
|
|
|
|
Average shares outstanding (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
23,079
|
|
|
|
|
|
|
|
|
|
|
23,026
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
23,417
|
|
|
|
|
|
|
|
|
|
|
23,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All common share and per share amounts have been adjusted for the
two-for-one stock split effected in the form of a stock dividend
distributed on August 26, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clearwater Paper Corporation |
|
Condensed Consolidated Balance Sheets
|
|
Unaudited (Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
$
|
24,544
|
|
|
|
|
|
$
|
8,439
|
|
|
Restricted cash
|
|
|
|
|
|
770
|
|
|
|
|
|
|
769
|
|
|
Short-term investments
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
55,001
|
|
|
Receivables, net
|
|
|
|
|
|
179,583
|
|
|
|
|
|
|
176,189
|
|
|
Taxes receivable
|
|
|
|
|
|
14,508
|
|
|
|
|
|
|
10,000
|
|
|
Inventories
|
|
|
|
|
|
244,722
|
|
|
|
|
|
|
244,071
|
|
|
Deferred tax assets
|
|
|
|
|
|
27,573
|
|
|
|
|
|
|
39,466
|
|
|
Prepaid expenses
|
|
|
|
|
|
10,718
|
|
|
|
|
|
|
11,396
|
|
|
Total current assets
|
|
|
|
|
|
527,418
|
|
|
|
|
|
|
545,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
768,339
|
|
|
|
|
|
|
735,566
|
|
|
Goodwill
|
|
|
|
|
|
229,533
|
|
|
|
|
|
|
229,533
|
|
|
Intangible assets, net
|
|
|
|
|
|
48,117
|
|
|
|
|
|
|
49,748
|
|
|
Other assets, net
|
|
|
|
|
|
10,560
|
|
|
|
|
|
|
11,140
|
|
|
TOTAL ASSETS
|
|
|
|
|
$
|
1,583,967
|
|
|
|
|
|
$
|
1,571,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
|
$
|
173,806
|
|
|
|
|
|
$
|
144,631
|
|
|
Current liability for pensions and other postretirement employee
benefits
|
|
|
|
|
|
9,861
|
|
|
|
|
|
|
9,861
|
|
|
Total current liabilities
|
|
|
|
|
|
183,667
|
|
|
|
|
|
|
154,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
523,752
|
|
|
|
|
|
|
523,694
|
|
|
Liability for pensions and other postretirement employee benefits
|
|
|
|
|
|
200,246
|
|
|
|
|
|
|
215,932
|
|
|
Other long-term obligations
|
|
|
|
|
|
47,560
|
|
|
|
|
|
|
48,474
|
|
|
Accrued taxes
|
|
|
|
|
|
78,107
|
|
|
|
|
|
|
74,464
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
69,341
|
|
|
|
|
|
|
69,358
|
|
|
Stockholders' equity, excluding accumulated other comprehensive
loss, net of tax
|
|
|
|
|
|
594,757
|
|
|
|
|
|
|
600,169
|
|
|
Accumulated other comprehensive loss, net of tax
|
|
|
|
|
|
(113,463
|
)
|
|
|
|
|
|
(115,265
|
)
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
$
|
1,583,967
|
|
|
|
|
|
$
|
1,571,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clearwater Paper Corporation |
|
Segment Information
|
|
Unaudited (Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
Segment net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Products
|
|
|
|
|
|
|
|
|
|
|
$
|
|
277,830
|
|
|
|
|
61
|
|
%
|
|
|
|
|
$
|
|
269,252
|
|
|
|
|
58
|
|
%
|
|
Pulp and Paperboard
|
|
|
|
|
|
|
|
|
|
|
|
|
179,968
|
|
|
|
|
39
|
|
%
|
|
|
|
|
|
|
196,578
|
|
|
|
|
42
|
|
%
|
|
Total segment net sales
|
|
|
|
|
|
|
|
|
|
|
$
|
|
457,798
|
|
|
|
|
100
|
|
%
|
|
|
|
|
$
|
|
465,830
|
|
|
|
|
100
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Products
|
|
|
|
|
|
|
|
|
|
|
$
|
|
26,271
|
|
|
|
|
102
|
|
%
|
|
|
|
|
$
|
|
13,815
|
|
|
|
|
59
|
|
%
|
|
Pulp and Paperboard
|
|
|
|
|
|
|
|
|
|
|
|
|
11,658
|
|
|
|
|
45
|
|
%
|
|
|
|
|
|
|
15,648
|
|
|
|
|
66
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,929
|
|
|
|
|
|
|
|
|
|
|
|
29,463
|
|
|
|
|
|
|
Corporate and eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,281
|
)
|
|
|
|
48
|
|
%
|
|
|
|
|
|
|
(5,917
|
)
|
|
|
|
25
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
|
|
|
|
|
|
|
$
|
|
25,648
|
|
|
|
|
100
|
|
%
|
|
|
|
|
$
|
|
23,546
|
|
|
|
|
100
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clearwater Paper Corporation |
|
Reconciliation of Consolidated Net Earnings to EBITDA
|
|
Unaudited (Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
2011
|
|
Net earnings
|
|
|
|
|
|
|
$
|
3,726
|
|
|
|
|
|
$
|
5,604
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
9,728
|
|
|
|
|
|
|
11,333
|
|
Income tax provision
|
|
|
|
|
|
|
|
12,194
|
|
|
|
|
|
|
6,133
|
|
Depreciation and amortization expense
|
|
|
|
|
|
|
|
19,548
|
|
|
|
|
|
|
18,669
|
|
EBITDA
|
|
|
|
|
|
|
$
|
45,196
|
|
|
|
|
|
$
|
41,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clearwater Paper Corporation |
|
Reconciliation of Non-GAAP Financial Measures
|
|
Unaudited (Dollars in thousands, except per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net earnings
|
|
|
|
$
|
3,726
|
|
|
|
|
|
|
$
|
5,604
|
|
Special items, after-tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discrete tax items
|
|
|
|
|
6,691
|
|
|
|
|
|
|
|
1,913
|
|
Net earnings, excluding special items
|
|
|
|
$
|
10,417
|
|
|
|
|
|
|
$
|
7,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net earnings per diluted share
|
|
|
|
$
|
0.16
|
|
|
|
|
|
|
$
|
0.24
|
|
Special items, after-tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discrete tax items
|
|
|
|
|
0.28
|
|
|
|
|
|
|
|
0.08
|
|
Net earnings per diluted share, excluding special items
|
|
|
|
$
|
0.44
|
|
|
|
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All common share and per share amounts have been adjusted for the
two-for-one stock split effected in the form of a stock dividend
distributed on August 26, 2011.
|

Clearwater Paper Corporation
News media:
Matt Van Vleet,
509-344-5912
or
John Hunter, 509-344-5947
Interim CFO
or
Investors:
IR
Sense
Sean Butson, 509-344-5906
Source: Clearwater Paper Corporation
News Provided by Acquire Media